Key figures

Key figures

Key figures

DKK million 2017  2016 2015 2014 2013 2012
Revenue 9,585  8,651 7,755 6,763 6,248 5,778
    - GN Hearing 5,615 5,156 4,526 3,892 3,636 3,423
    - GN Audio 3,970  3,495 3,229 2,871 2,612 2,355
EBITA 1,744  1,583 1,383 1,196 1,217 798
    - GN Hearing 1,153 1,062 921 833 775 503
    - GN Audio 721  597 540 521 472 362
    - Other -130 -76 -78 -158 -30 -67 
EBITA margin 18.2%  18.3% 17.8% 17.7% 19.5% 13.8%
Profit (loss) for the year 1,122 1,086 747 749 695 290
Total assets 11,737  12,835 11,176 10,229 8,963 8,199
Group equity  4,783  5,620  5,764 5,667 5,330 5,542
Equity ratio  40.8%  43.8% 51.6% 55.4% 59.5% 67.6%
ROIC, including goodwill  20%  20%  20% 19% 20% 8%
Earnings per share, basic (EPS) from continuing operations  8.07  7.34 4.79 4.61 4.15 1.62
Free cash flow excl. M&A 1,134  1,179 607 561 96 2,765
Cash conversion 65%  74%  44% 47% 9% 487%
Net interest bearing debt 3,035  3,377 2,212 1,631 1,113 230

;